ERROR:  Can't find or compute a salary for person RES-ASSOC for month 12/86
ERROR:  Can't find or compute a salary for person ENGINEER for month 12/86
ERROR:  Can't find or compute a salary for person ASSTPROF1 for month 12/86
ERROR:  Can't find or compute a salary for person ASSTPROF3 for month 12/86
ERROR:  Benefits rate unavailable for month = (12 86)
ERROR:  Can't find or compute a salary for person RES-ASSOC for month 01/87
ERROR:  Can't find or compute a salary for person ENGINEER for month 01/87
ERROR:  Can't find or compute a salary for person ASSTPROF1 for month 01/87
ERROR:  Can't find or compute a salary for person ASSTPROF3 for month 01/87
ERROR:  Benefits rate unavailable for month = (1 87)
ERROR:  Can't find or compute a salary for person RES-ASSOC for month 02/87
ERROR:  Can't find or compute a salary for person ENGINEER for month 02/87
ERROR:  Can't find or compute a salary for person ASSTPROF1 for month 02/87
ERROR:  Can't find or compute a salary for person ASSTPROF3 for month 02/87
ERROR:  Benefits rate unavailable for month = (2 87)
ERROR:  Can't find or compute a salary for person RES-ASSOC for month 03/87
ERROR:  Can't find or compute a salary for person ENGINEER for month 03/87
ERROR:  Can't find or compute a salary for person ASSTPROF1 for month 03/87
ERROR:  Can't find or compute a salary for person ASSTPROF3 for month 03/87
ERROR:  Benefits rate unavailable for month = (3 87)
ERROR:  Can't find or compute a salary for person RES-ASSOC for month 04/87
ERROR:  Can't find or compute a salary for person ENGINEER for month 04/87
ERROR:  Can't find or compute a salary for person ASSTPROF1 for month 04/87
ERROR:  Can't find or compute a salary for person ASSTPROF3 for month 04/87
ERROR:  Benefits rate unavailable for month = (4 87)
ERROR:  Can't find or compute a salary for person RES-ASSOC for month 05/87
ERROR:  Can't find or compute a salary for person ENGINEER for month 05/87
ERROR:  Can't find or compute a salary for person ASSTPROF1 for month 05/87
ERROR:  Can't find or compute a salary for person ASSTPROF3 for month 05/87
ERROR:  Benefits rate unavailable for month = (5 87)
ERROR:  Can't find or compute a salary for person RES-ASSOC for month 06/87
ERROR:  Can't find or compute a salary for person ENGINEER for month 06/87
ERROR:  Can't find or compute a salary for person ASSTPROF1 for month 06/87
ERROR:  Can't find or compute a salary for person ASSTPROF3 for month 06/87
ERROR:  Benefits rate unavailable for month = (6 87)
ERROR:  Can't find or compute a salary for person RES-ASSOC for month 07/87
ERROR:  Can't find or compute a salary for person ENGINEER for month 07/87
ERROR:  Can't find or compute a salary for person ASSTPROF2 for month 07/87
ERROR:  Can't find or compute a salary for person ASSTPROF4 for month 07/87
ERROR:  Benefits rate unavailable for month = (7 87)
ERROR:  Can't find or compute a salary for person RES-ASSOC for month 08/87
ERROR:  Can't find or compute a salary for person ENGINEER for month 08/87
ERROR:  Can't find or compute a salary for person ASSTPROF2 for month 08/87
ERROR:  Can't find or compute a salary for person ASSTPROF4 for month 08/87
ERROR:  Benefits rate unavailable for month = (8 87)
ERROR:  Can't find or compute a salary for person BINFORD for month 09/87
ERROR:  Can't find or compute a salary for person RES-ASSOC for month 09/87
ERROR:  Can't find or compute a salary for person ENGINEER for month 09/87
ERROR:  Can't find or compute a salary for person SIROKER for month 09/87
ERROR:  Can't find or compute a salary for person ASSTPROF2 for month 09/87
ERROR:  Can't find or compute a salary for person ASSTPROF4 for month 09/87
ERROR:  Benefits rate unavailable for month = (9 87)
ERROR:  Can't find or compute a salary for person BINFORD for month 10/87
ERROR:  Can't find or compute a salary for person RES-ASSOC for month 10/87
ERROR:  Can't find or compute a salary for person PROGRAMMER for month 10/87
ERROR:  Can't find or compute a salary for person ENGINEER for month 10/87
ERROR:  Can't find or compute a salary for person SIROKER for month 10/87
ERROR:  Can't find or compute a salary for person UNDERGRAD1 for month 10/87
ERROR:  Can't find or compute a salary for person UNDERGRAD2 for month 10/87
ERROR:  Can't find or compute a salary for person UNDERGRAD3 for month 10/87
ERROR:  Can't find or compute a salary for person UNDERGRAD4 for month 10/87
ERROR:  Benefits rate unavailable for month = (10 87)
ERROR:  Can't find or compute a salary for person BINFORD for month 11/87
ERROR:  Can't find or compute a salary for person RES-ASSOC for month 11/87
ERROR:  Can't find or compute a salary for person PROGRAMMER for month 11/87
ERROR:  Can't find or compute a salary for person ENGINEER for month 11/87
ERROR:  Can't find or compute a salary for person SIROKER for month 11/87
ERROR:  Can't find or compute a salary for person UNDERGRAD1 for month 11/87
ERROR:  Can't find or compute a salary for person UNDERGRAD2 for month 11/87
ERROR:  Can't find or compute a salary for person UNDERGRAD3 for month 11/87
ERROR:  Can't find or compute a salary for person UNDERGRAD4 for month 11/87
ERROR:  Benefits rate unavailable for month = (11 87)
           BUDGET for the period 12/86 thru 11/87

Prepared by TOB using BUDGET on 09/04/82 at 13:47:39

PROPOSAL TO:  
TITLE:  
SUBMITTED BY:  
A. SALARIES AND WAGES
   1. Senior Personnel
        BINFORD        11859.20

        RES-ASSOC            0.00

        ASSTPROF1            0.00

        ASSTPROF3            0.00

        ASSTPROF2            0.00

        ASSTPROF4            0.00


   2. Student Research Assistants                             138710.00
   3. Support Personnel
        PROGRAMMER        36602.49

        ENGINEER            0.00

        SIROKER         8402.90

        UNDERGRAD1         4026.27

        UNDERGRAD2         4026.27

        UNDERGRAD3         4026.27

        UNDERGRAD4         4026.27

   Total Salaries & Wages                                     211679.71
B. STAFF BENEFITS                                                  0.00
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS                   211679.71
D. CAPITAL EQUIPMENT                                          150000.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT                            8799.99
F. TRAVEL
   1. Foreign                                                      0.00
   2. Domestic                                                 58000.00
G. PUBLICATIONS                                                 5799.99
H. OTHER COSTS
   1. Communication (telephone)                                10000.00
   2. Computer cost                                           132000.00
   3. Minor equipment and repair                                7260.00
I. TOTAL COSTS (A thru H)                                     583539.73
J. INDIRECT COSTS (percentage of A thru H, less D)            299142.40
   TUITION REMISSION                                               0.00
K. TOTAL COSTS                                                882682.12